Apex Trader Funding (ATF) - News
CGG Announces its Q1 2024 Results
Very strong start to the year
Revenue at $273m, up 30% y-o-y
ADJUSTED EBITDAs at $106m, up 58% y-o-y
Net Cash-Flow at $30m
PARIS, France – May 14, 2024 – CGG (OTC:CGPVF), a global technology and high-performance computing leader, announced today its first quarter 2024 non-audited results.
Commenting on these results, Sophie Zurquiyah, CGG CEO, said:
"I am very pleased with our first quarter performance. At $273m, we delivered the best first quarter revenue since our strategic decision to become an asset light company in late 2018. Our $30m net cash generation, together with the recent upgrade of our long-term debt by S&P Global Ratings are positive steps of our financial trajectory and balance sheet deleveraging. The continued strong market environment across our core segments, combined with CGG's recent backlog pick-up, further increases our confidence in achieving our 2024 financial targets."
Q1 2024: Very strong start to the year
IFRS figures: revenue at $249m, EBITDAs at $80m, OPINC at $20m
Segment revenue at $273m, up 30% year-on-year.
Geoscience at $88m, up 11% year-on-year. Global activity remains strong sustained by demand for high-end large projects and NOCs increasing activity.
Earth Data at $97m, up 50% year-on-year sustained by broader geographical demand. Prefunding revenue at $58m and after-sales up 32% year-on-year at $39m.
Sensing and Monitoring at $89m, up 35% year-on-year, driven by high deliveries of land equipment.
Adjusted Segment EBITDAs* at $106m, up 58% year-on-year including $(16)m fees from contractual vessel commitments and a 38% margin.
Adjusted Segment Operating income* at $29m, up 107% year-on-year.
Group Net Income at $(3)m compared to $(16)m last year.
Cash-flow and Balance Sheet:
Net cash-flow at $30m, including $(20)m fees from contractual vessel commitments.
Cash liquidity of $350m as of March 31, 2024, excluding $90m undrawn RCF.
Net debt before IFRS 16 at $858m as of March 31, 2024.
Post closing events:
On April 2, CGG and ONGC entered into a final agreement to settle an old litigation for a net cash amount of ~$30m.
On April 5, S&P Global Ratings ("S&P") has upgraded our Company's issuer credit rating to 'B-' from 'CCC+'.
2024 Financial objectives:
The Group reiterates its 2024 financial objectives and its 2024-2025 financial trajectory.
Key Figures - First Quarter 2024
Key Figures IFRS
2023
2024
Variances %
In million $
Q1
Q1
Operating revenues
178
249
40%
Operating Income
7
20
-
Equity from Investment
0
(0)
-
Net cost of financial debt
(24)
(24)
(2%)
Other financial income (loss)
3
(0)
-
Income taxes
(1)
2
-
Net Income / Loss from continuing operations
(16)
(3)
83%
Net Income / Loss from discontinued operations
(0)
0
122%
Group net income / (loss)
(16)
(3)
83%
Operating Cash Flow
54
102
88%
Net Cash Flow
1
30
-
Net debt
994
966
(3%)
Net debt before lease liabilities
905
858
(5%)
Capital employed
2 035
2 033
(0%)
Key Segment Figures - First Quarter 2024
Key Segment Figures
2023
2024
Variances %
In million $
Q1
Q1
Segment revenue
210
273
30%
Segment EBITDAs
66
105
59%
Group EBITDAs margin
31%
38%
7 bps
Segment operating income
13
28
114%
Opinc margin
6%
10%
4 bps
IFRS 15 adjustment
(6)
(8)
(25)%
IFRS operating income
7
20
199%
Operating Cash Flow
54
102
88%
Net Segment Cash Flow
1
30
-
Supplementary information
Adjusted segment EBITDAs before NRC
67
106
58%
EBITDAs margin
32%
39%
7 bps
Adjusted segment operating income before NRC
14
29
-
Opinc margin
21%
4%
(16) bps
Key figures bridge: Segment to IFRS - First Quarter 2024
P&L items
Segment figures
IFRS 15 adjustment
IFRS figures
In million $
Total Revenue
273
(25)
249
OPINC
28
(8)
20
Cash Flow Statement items
Segment figures
IFRS 15 adjustment
IFRS figures
In million $
EBITDAs
105
(25)
80
Change in Working Capital & Provisions
(0)
25
25
Cash Provided by Operations
102
-
102
Earth Data Data Library NBV
Segment figures
IFRS 15 adjustment
IFRS figures
In million $
Opening Balance Sheet, Dec 31st 23
311
147
458
Closing Balance Sheet, March 31st 24
308
163
471
First Quarter 2024 Segment Financial Results
Digital, Data and Energy Transition (DDE)
Data, Digital & Energy Transition (DDE)
2023
2024
Variances %
In million $
Q1
Q1
Segment revenue
144
185
28%
Geoscience
79
88
11%
Earth Data
65
97
50%
Prefunding
35
58
65%
After-Sales
30
39
32%
Segment EBITDAs
71
103
45%
EBITDAs Margin
49%
56%
7 bps
Segment operating income
25
35
40%
OPINC Margin
17%
19%
2 bps
Equity from investments
Capital employed (in billion $)
1,5
1,5
4%
Supplementary information
Adjusted segment EBITDAs before NRC
71
104
46%
EBITDAs Margin
49%
56%
7 bps
Adjusted segment OPINC before NRC
25
35
43%
OPINC Margin
17%
19%
2 bps
Other Key Metrics
Earth Data cash capex ($m)
(28)
(50)
79%
Earth Data cash prefunding rate (%)
126%
116%
(10) bps
Digital, Data and Energy Transition (DDE) segment revenue was $185 million, up 28% year-on-year.
Geoscience (GEO) revenue was $88 million, up 11% year-on-year.
Geoscience had a very solid activity led by all regions. The level of commercial activity continues to be solid and order intake was up 48% year-on-year at the end of March sustained by continuing adoption of disruptive imaging technologies.
Earth Data (EDA) revenue was $97 million, up 50% year-on-year.
Earth Data cash capex was $(50) million this quarter, up 79% year-on-year. Prefunding revenue was solid at $58 million, up 66% and prefunding rate was at 116%. After-sales were at $39 million this quarter, up 32% year-on-year.
The segment library Net Book Value was $308 million ($471 million after IFRS 15 adjustments) at the end of March 2024.
DDE segment EBITDAs was $103 million, up 45% year-on-year, a solid 56% margin and including $(16)m from contractual vessel commitments.
DDE segment operating income was $35 million, up 40% year-on-year.
DDE capital employed at $1.5 billion at the end of March 2024.
Sensing and Monitoring (SMO)
Sensing & Monitoring
2023
2024
Variances %
In million $
Q1
Q1
Segment revenue
66
89
35%
Land
13
39
194%
Marine
34
34
(2%)
Downhole gauges
6
5
(6%)
Beyond the Core
12
11
(13%)
Segment EBITDAs
(0)
10
-
EBITDAs margin
(1%)
11%
12 bps
Segment operating income
(7)
2
125%
OPINC Margin
(11%)
2%
13 bps
Capital employed (in billion $)
0,6
0,5
(16%)
Supplementary information
Adjusted segment EBITDAs before NRC
1
10
-
EBITDAs margin
1%
12%
11 bps
Adjusted segment OPINC before NRC
(6)
2
134%
OPINC Margin
(9%)
2%
12 bps
Sensing and Monitoring (SMO) segment revenue was $89 million, up 35% year-on-year.
High level of land equipment sales at $39 million, up 194% year-on-year.
Marine equipment at $34 million stable year-on-year.
Downhole sales were at $5 million, stable year-on-year.
Beyond the Core revenues were at $11 million.
SMO segment EBITDAs was $10 million.
SMO segment operating income was $2 million.
SMO capital employed at $0.5 billion at the end of March 2024.
First Quarter 2024 Financial Results
Consolidated Income Statements
2023
2024
Variances %
In million $
Q1
Q1
Exchange rate euro/dollar
1,07
1,09
2%
Segment revenue
210
273
30%
DDE
144
185
28%
Sensing & Monitoring
66
89
35%
Elim & Other
Segment Gross Margin
46
64
38%
Segment EBITDAs
66
105
59%
Adjusted Segment EBITDAS*
67
106
58%
DDE Adjusted*
71
104
46%
Sensing & Monitoring Adjusted*
1
10
-
Corporate Adjusted*
(4)
(6)
(48%)
Elim & Other Adjusted*
(1)
(2)
-
Segment operating income
13
28
114%
Adjusted Segment Opinc*
14
29
-
DDE Adjusted*
25
35
40%
Sensing & Monitoring Adjusted*
(6)
2
134%
Corporate Adjusted*
(4)
(7)
(68%)
Elim & OtherAdjusted*
(1)
(1)
-
IFRS 15 adjustment
(6)
(8)
199%
IFRS operating income
7
20
199%
Equity from investments
0
(0)
-
Net cost of financial debt
(24)
(24)
(2%)
Other financial income (loss)
3
(0)
(101%)
Income taxes
(1)
2
243%
Net income / (loss) from continuing operations
(16)
(3)
83%
Net income / (loss) from discontinued operations
(0)
0
122%
IFRS net income / (loss)
(16)
(3)
83%
Shareholder's net income / (loss)
(16)
(3)
81%
Basic Earnings per share in $
(0,02)
0,00
100%
Basic Earnings per share in € ...