Apex Trader Funding (ATF) - News
Farmers & Merchants Bancorp, Inc. Reports 2024 First-Quarter Financial Results
ARCHBOLD, Ohio, May 01, 2024 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (NASDAQ:FMAO) today reported financial results for the 2024 first quarter ended March 31, 2024.
2024 First Quarter Financial and Operating Highlights (on a year-over-year basis unless noted):
84 consecutive quarters of profitability
Net income was $5.4 million, or $0.39 per basic and diluted share
Net interest income after provision for credit losses increased 6.2% from December 31, 2023, primarily due to a stabilizing net interest margin and solid asset quality
Total loans increased 3.9% to $2.54 billion at March 31, 2024
Total cash and cash equivalents increased by $123.5 million, or 191.9% to $187.8 million
Total assets increased 7.1% to a record $3.29 billion
Deposits increased to 4.3% to a record $2.62 billion
Stockholders' equity increased 3.9% to a record $317.7 million
Asset quality remains solid as net charge-offs to average loans were 0.00%
Allowance for credit losses was 127.28% of nonperforming loans
Lars B. Eller, President and Chief Executive Officer, stated, "Our first quarter financial results demonstrate the strategies we are pursuing to enhance profitability, leverage the operating investments we made last year, and further strengthen our balance sheet. The progress we made, especially from the 2023 fourth quarter is encouraging and is a testament to the hard work of our team members, as well as the local value we provide our Ohio, Indiana and Michigan communities."
Mr. Eller continued, "We are cautiously optimistic that our net interest margin has stabilized, even as we continue to navigate high levels of deposit competition and overall interest rate uncertainty. Over the past three months, F&M experienced a slight increase in its net interest margin, which combined with stable asset quality, drove a 6.2% increase in net interest income during this period. We expect to benefit from higher productivity of the four offices we opened during 2023 as our local market presence expands. In fact, total deposits at March 31, 2024, included $78.6 million of deposits from these new offices. In addition, we expect our efficiency ratio to improve throughout 2024 as we benefit from the investments we made last year to support a bank with over $4 billion in assets."
Income StatementNet income for the 2024 first quarter ended March 31, 2024, was $5.4 million, compared to $6.5 million for the same period last year. Net income per basic and diluted share for the 2024 first quarter was $0.39, compared to $0.47 for the same period last year.
"Core profitability has improved from fourth quarter levels due to higher net interest and noninterest income. We continue to believe that approximately 25% of our loan portfolio will be subject to repricing in 2024, which will benefit the yield on earnings assets and profitability in the coming quarters. Loan growth on a year-over-year basis is expected to be more limited compared to prior years as we focus on the spread between loans and deposits, pursue opportunities to pay down higher cost of funds, and increase our cash position. The progress we are making is encouraging and since the 2023 fourth quarter our cash position has increased by 32.1%, while our Federal Home Loan Bank advances has decreased by 3.4%. We also continue to make progress growing deposits with a prudent focus on managing the interest rates on deposit accounts. On a year-over-year basis, total deposits increased 4.3% and we continue to experience net, new demand deposit account (DDA) growth, which increased 1.4% over the past 12 months," continued Mr. Eller.
DepositsAt March 31, 2024, total deposits were $2.62 billion, an increase of 4.3% from March 31, 2023. The Company's cost of interest-bearing liabilities was 3.06% for the quarter ended March 31, 2024, compared to 1.85% for the quarter ended March 31, 2023, and 3.02% for the 2023 fourth quarter ended December 31, 2023.
Loan Portfolio and Asset QualityTotal loans, net at March 31, 2024, increased 3.9%, or by $94.7 million to $2.52 billion, compared to $2.42 billion at March 31, 2023. The year-over-year improvement resulted primarily from the contribution of continued organic loan growth.
F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans were $19.4 million, or 0.76% of total loans at March 31, 2024, compared to $7.7 million, or 0.32% at March 31, 2023, and $22.4 million, or 0.87% at December 31, 2023. The year-over-year increase in nonperforming loans was primarily due to one agricultural relationship, representing a balance of $16.5 million. F&M expects to receive a paydown on this lending relationship in the second quarter this year.
F&M maintains a well-balanced, diverse and high performing CRE portfolio. CRE loans represented 51.3% of the Company's total loan portfolio at March 31, 2024. In addition, F&M's commercial real estate office credit exposure represented 5.5% of the Company's total loan portfolio at March 31, 2024, with a weighted average loan-to-value of approximately 63% and an average loan of approximately $921,000.
F&M's CRE portfolio included the following categories at March 31, 2024:
CRE Category
Dollar Balance
Percent ofCRE Portfolio(*)
Percent ofTotal LoanPortfolio(*)
Industrial
$
259,191
19.9
%
10.2
%
Multi-family
$
221,884
17.0
%
8.7
%
Retail
$
220,755
16.9
%
8.7
%
Office
$
139,021
10.7
%
5.5
%
Hotels
$
128,313
9.8
%
5.0
%
Gas Stations
$
63,202
4.9
%
2.5
%
Food Service
$
47,304
3.6
%
1.9
%
Senior Living
$
34,534
2.7
%
1.4
%
Development
$
33,961
2.6
%
1.3
%
Auto Dealers
$
31,856
2.4
%
1.2
%
Other
$
124,379
9.5
%
4.9
%
Total CRE
$
1,304,400
100.0
%
51.3
%
* Numbers have been rounded
At March 31, 2024, the Company's allowance for credit losses to nonperforming loans was 127.28%, compared to 319.38% at March 31, 2023, and 111.95% at December 31, 2023. The allowance to total loans was 0.97% at March 31, 2024, compared to 1.01% at March 31, 2023. Including accretable yield adjustments, associated with the Company's recent acquisitions, F&M's allowance for credit losses to total loans was 1.11% at March 31, 2024, compared to 1.24% at March 31, 2023.
Mr. Eller concluded, "Our asset quality remains strong, and I am pleased to report that during the first quarter one of two larger nonperforming credits paid off in full. In addition, net charge-offs to average outstanding loans remains at historically low levels, we remain well reserved, and we continue to proactively monitor our loan portfolio for any signs of stress. While the macro-economic environment is expected to remain fluid, we believe we are well positioned to navigate this period by maintaining solid asset quality, optimizing our balance sheet, and improving earnings."
Stockholders' Equity and DividendsTotal stockholders' equity increased 3.9% to $317.7 million at March 31, 2024, from $305.8 million at March 31, 2023. At March 31, 2024, the Company had a Tier 1 leverage ratio of 8.40%, compared to 8.36% at March 31, 2023.
Based on a regulatory basis, tangible stockholders' equity increased to $256.5 million at March 31, 2024, compared to $244.2 million at March 31, 2023. On a per share basis, tangible stockholders' equity at March 31, 2024, was $18.75 per share, compared to $17.92 per share at March 31, 2023.
For the three months ended March 31, 2024, the Company has declared cash dividends of $0.22 per share, which is a 4.8% increase over the same period last year. F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 29 consecutive years. For the three months ended March 31, 2024, the dividend payout ratio was 55.52% compared to 43.79% for the same period last year.
About Farmers & Merchants State Bank: Farmers & Merchants Bancorp, Inc. (NASDAQ:FMAO) is the holding company of F&M Bank, a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben and Wells counties. The Michigan footprint includes Oakland County, and F&M has Loan Production Offices in West Bloomfield, Michigan; Muncie, Indiana; and Bryan, Ohio.
Safe Harbor StatementFarmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Exchange Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, or the effects of the COVID-19 pandemic, and its impacts on our credit quality and business operations, as well as its impact on general economic and financial market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov or through F&M's website www.fm.bank.
Non-GAAP Financial Measures This press release includes disclosure of financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers & Merchants Bancorp, Inc. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers & Merchants Bancorp, Inc.'s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. A reconciliation of GAAP to non-GAAP financial measures is included within this press release.
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (Unaudited) (in thousands of dollars, except per share data)
Three Months Ended
March 31, 2024
December 31, 2023
September 30, 2023
June 30, 2023
March 31, 2023
Interest Income
Loans, including fees
$
35,200
$
34,493
$
33,783
$
31,365
$
29,703
Debt securities:
U.S. Treasury and government agencies
1,045
987
1,005
1,030
1,068
Municipalities
394
397
392
401
408
Dividends
333
365
246
148
123
Federal funds sold
7
8
6
9
21
Other
1,675
2,020
927
424
479
Total interest income
38,654
38,270
36,359
33,377
31,802
Interest Expense
Deposits
15,279
15,015
13,323
10,434
8,151
Federal funds purchased and securities sold under agreements to repurchase
284
293
349
427
405
Borrowed funds
2,689
2,742
2,741
2,113
1,280
Subordinated notes
284
285
284
285
284
Total interest expense
18,536
18,335
16,697
13,259
10,120
Net Interest Income - Before Provision for Credit Losses
20,118
19,935
19,662
20,118
21,682
Provision for Credit Losses - Loans
(289
)
278
460
143
817
Provision for Credit Losses - Off Balance Sheet Credit Exposures
(266
)
189
(76
)
(129
)
62
Net Interest Income After Provision for Credit Losses
20,673
19,468
19,278
20,104
20,803
Noninterest Income
Customer service fees
2,782
2,576
2,208
2,361
2,447
Other service charges and fees
1,057
1,121
1,162
1,803
2,554
Net gain on sale of loans
107
230
294
108
67
Net loss on sale of available-for-sale securities
-
-
-
-
(891
)
Total noninterest income
3,946
3,927
3,664
4,272
4,177
Noninterest Expense
Salaries and wages
7,846
6,981
6,777
6,500
6,657
Employee benefits
2,171
1,218
2,066
2,071
2,165
Net occupancy expense
1,027
1,187
950
840
856
Furniture and equipment
1,353
1,370
1,189
1,211
1,252
Data processing
500
785
840
796
726
Franchise taxes
555
308
434
379
366
ATM expense
473
665
640
683
623
Advertising
530
397
865
830
514
Net loss on sale of other assets owned
-
86
49
-
-
FDIC assessment
580
594
586
496
306
Servicing rights amortization - net
168
182
106
164
159
Consulting fees
186
192
179
231
230
Other general and administrative
2,452
2,555
2,363
2,643
3,077
Total noninterest expense
17,841
16,520
17,044
16,844
16,931
Income Before Income Taxes
6,778
6,875
5,898
7,532
8,049
Income Taxes
1,419
1,332
1,121
1,531
1,583
Net Income
5,359
5,543
4,777
6,001
6,466
Other Comprehensive Income (Loss) (Net of Tax):
Net unrealized gain (loss) on available-for-sale securities
(1,995
)
13,261
(4,514
)
(5,996
)
8,030
Reclassification adjustment for realized loss on sale of available-for-sale securities
-
-
-
-
891
Net unrealized gain (loss) on available-for-sale securities
(1,995
)
13,261
(4,514
)
(5,996
)
8,921
Tax expense (benefit)
(418
)
2,784
(947
)
(1,260
)
1,874
Other comprehensive income (loss)
(1,577
)
10,477
(3,567
)
(4,736
)
7,047
Comprehensive Income
$
3,782
$